Motorsport Games Reports Fourth Quarter & Full Year 2020 Financial Results
Dmitry Kozko, Chief Executive Officer of
2020 Full Year and 4Q20 Financial Highlights
- For the full year 2020, revenue increased 60% to
$19.0 million from$11.9 million in 2019. Gross Profit was$12.4 million , up 77% year over year, with a gross margin of 65% compared to gross profit of$7.0 million and a gross margin of 59% in the prior year. Net loss for the full year 2020 was ($0.7 million ) compared to a net loss of ($5.8 million ) in the prior year.
- For the full year 2020, Adjusted EBITDA improved to
$0.9 million from ($4.9 million ) in the prior year 2019.
- For the fourth quarter of 2020, revenue increased 26% to
$2.9 million from$2.3 million in the fourth quarter of 2019. Gross profit was$1.6 million , up 33% year over year, and gross margin was 55% compared to gross profit of$1.2 million and gross margin of 51% in the prior year period. Net loss for the fourth quarter of 2020 was ($3.1 million ) compared to ($1.5 million ) in the prior year period.
- For the fourth quarter of 2020, Adjusted EBITDA was (
$2.7 million ) compared to ($1.5 million ) in the prior year period.
Kozko commented, “Since the completion of the IPO in January, the Company has announced three acquisitions which enhance our product suite portfolio with more products, seamless technology integration, and world class content creation and programming talent. Additionally, we announced two separate transactions to acquire the remaining minority interest in 704Games, through which we hold our
2021 Update and Subsequent Events
- IPO. On
January 15, 2021 , the Company completed its initial public offering (“IPO”), in which it issued and sold 3,450,000 shares of Class A common stock at a public offering price of$20.00 per share for net proceeds to the Company of approximately$62.9 million after deducting all underwriting discounts and offering expenses.
- Amended Le Mans Joint Venture Agreement.
Motorsport Games amended its joint venture agreement with its strategic partner, theAutomobile Club de l’Ouest (“ACO”), with respect to theLe Mans Esports Series Limited joint venture. Pursuant to the amendment,Motorsport Games increased its ownership interest in the joint venture from 45% to 51%. Additionally, through certain multi-year licensing agreements that were entered into in connection with the amendment,Motorsport Games secured the rights to be the exclusive video game developer and publisher for the Le Mans race and the FIA World Endurance Championship (“WEC”), as well as the rights to create and organize esports leagues and events for the Le Mans race, the WEC and the 24 Hours of Le Mans Virtual event.
- Launch of Traxion. The Company launched Traxion, a brand-new content platform dedicated to the world of virtual motorsport and racing games. Traxion is an online publication and entertainment hub for racing where users access the latest news and reviews on global games and esports content for the entire industry. Traxion also doubles as a platform for the community, encouraging users to learn, interact and connect with the games they love as well as others who share the same passion for racing.
- Acquisition Strategy. The Company’s acquisition strategy is to selectively acquire synergistic products, technology or talent and already in 2021 has executed against this strategy. The Company today announced a binding term sheet to acquire Digital Tales, the mobile game developer that creates official mobile games for the Superbike World Championship (SBK). This acquisition would expand and continue to diversify Motorsport Games’ development expertise, particularly in the mobile sector, while also introducing two-wheel racing to its product portfolio. Digital Tales follows the recent completion of Motorsport Games’ KartKraft product purchase from
Black Delta and the signing of a binding term sheet to acquireStudio397 B.V. and its industry leading rFactor 2 racing simulation platform. Collectively, we believe these acquisitions and announcements further solidify Motorsport Games’ unrivaled presence across all disciplines of global motorsports and its goal to become the premier racing entertainment company of the future.
- Minority Interest Purchases. The Company recently entered into separate agreements with
PlayFast Games, LLC andAscend FS, Inc. , each a minority stockholder in 704Games Company, to acquire their entire ownership in 704Games. Both the Ascend and PlayFast transactions are subject to customary conditions to closing and are expected to close onApril 1, 2021 . Upon closing of these transactions,Motorsport Games will own 100% of the outstanding common stock of 704Games.
2021 Financial Guidance
- Analyst consensus estimates for the first quarter of 2021 are revenues of
$1.8 million and Adjusted EBITDA of ($2.8 million ). The Company believes these numbers are reasonable and expects to meet or exceed them.
- For the full year 2021, analyst consensus numbers are revenues of
$22.5 million and Adjusted EBITDA of ($7.3 million ). The Company believes these numbers are reasonable and expects to meet or exceed them, based on the business today and the anticipated third quarter release of NASCAR NXT.
Financial Results for the Three Months Ended |
|||||||||||
Quarter ended | Quarter ended | Favorable / | |||||||||
(Unfavorable) | |||||||||||
2020 | 2019 | ||||||||||
Revenues | $ | 2,933,948 | $ | 2,283,914 | 650,034 | ||||||
Cost of revenues | 1,334,389 | 1,112,181 | (222,208 | ) | |||||||
Gross Profit | 1,599,559 | 1,171,733 | 427,826 | ||||||||
Gross profit as a % of revenues | 55 | % | 51 | % | |||||||
Operating Expenses: | |||||||||||
Sales and marketing | 1,080,675 | 538,242 | (542,433 | ) | |||||||
Development | 1,210,726 | 828,501 | (382,225 | ) | |||||||
General and administrative | 2,108,061 | 592,175 | (1,515,886 | ) | |||||||
Depreciation and amortization | 11,496 | 16,827 | 5,331 | ||||||||
Loss on impairment of goodwill | - | 575,015 | 575,015 | ||||||||
Total Operating Expenses | 4,410,958 | 2,550,760 | (1,860,198 | ) | |||||||
Loss From Operations | (2,811,399 | ) | (1,379,027 | ) | (1,432,372 | ) | |||||
Interest income | 1,339 | 1,984 | (645 | ) | |||||||
Interest expense | (270,512 | ) | - | (270,512 | ) | ||||||
Loss attributable to equity method investment | (1,028 | ) | (122,700 | ) | 121,672 | ||||||
Other income (expense), net | 28,094 | (14,718 | ) | 42,812 | |||||||
Net Loss | (3,053,506 | ) | (1,514,461 | ) | (1,539,045 | ) | |||||
Less: Net loss attributable to noncontrolling interest | (421,440 | ) | (896,510 | ) | 475,070 | ||||||
Net Loss Attributable to |
$ | (2,632,066 | ) | $ | (617,951 | ) | (2,014,115 | ) | |||
Revenues increased 26% to
Gross Profit was
Operating Expenses were
The increase in costs for 4Q20 versus 4Q19 are summarized below:
- Sales and marketing expenses increases of
$0.5 million from the prior year period to drive additional revenue around holidays and increase brand awareness. - Development expenses increased
$0.4 million from the prior year period to support expanding product lines in 2020 including Nintendo Switch and mobile games. - General and administrative expense increases for the fourth quarter of 2020 include:
$0.8 million in bonus related expenses that were not present during 2019;$0.3 million in additional payroll expenses; and$0.4 million primarily for additional costs relating to legal, recruiting, IPO deal fees, and audit support.
Adjusted EBITDA was (
Quarter ended | Quarter ended | |||||||
2020 | 2019 | |||||||
Net Loss | $ | (3,053,506 | ) | $ | (1,514,461 | ) | ||
Interest income | (1,339 | ) | (1,984 | ) | ||||
Interest expense | 270,512 | - | ||||||
Depreciation and Amortization | 11,496 | 16,827 | ||||||
EBITDA | (2,772,837 | ) | (1,499,618 | ) | ||||
IPO related expenses | 84,699 | - | ||||||
Adjusted EBITDA | $ | (2,688,138 | ) | $ | (1,499,618 | ) | ||
Financial Results for the Year Ended |
|||||||||||
For the Year Ended |
For the Year Ended |
Favorable / (Unfavorable) |
|||||||||
Revenues | $ | 19,045,529 | $ | 11,850,787 | $ | 7,194,742 | |||||
Cost of revenues | 6,595,872 | 4,888,877 | (1,706,995 | ) | |||||||
Gross Profit | 12,449,657 | 6,961,910 | 5,487,747 | ||||||||
Gross profit as a % of revenues | 65 | % | 59 | % | |||||||
Operating Expenses: | |||||||||||
Sales and marketing | 3,402,310 | 3,771,570 | 369,260 | ||||||||
Development | 4,649,187 | 4,784,034 | 134,847 | ||||||||
General and administrative | 4,335,434 | 2,605,782 | (1,729,652 | ) | |||||||
Depreciation and amortization | 61,579 | 401,622 | 340,043 | ||||||||
Loss on impairment of goodwill | - | 575,015 | 575,015 | ||||||||
Total Operating Expenses | 12,448,510 | 12,138,023 | (310,487 | ) | |||||||
Income (Loss) From Operations | 1,147 | (5,176,113 | ) | 5,177,260 | |||||||
Interest income | 1,339 | 35,728 | (34,389 | ) | |||||||
Interest expense | (718,837 | ) | - | (718,837 | ) | ||||||
Loss attributable to equity method investment | (70,792 | ) | (608,656 | ) | 537,864 | ||||||
Other income (expense), net | 107,289 | (6,523 | ) | 113,812 | |||||||
Net Loss | $ | (679,854 | ) | $ | (5,755,564 | ) | $ | 5,075,710 | |||
Less: Net income (loss) attributable to noncontrolling interest | 1,076,793 | (2,191,418 | ) | 859,461 | |||||||
Net Loss Attributable to |
$ | (1,756,647 | ) | $ | (3,564,146 | ) | $ | (2,010,637 | ) | ||
Revenues increased 60% to
Gross profit for the year ending
Operating expenses included cost savings of:
$0.4 million in Sales and Marketing due to moving these functions internally; and$0.6 million benefit from 2019 goodwill impairment charge that was not present in 2020.
The savings above were offset by a
Net Loss was (
The following table provides a reconciliation from net loss to EBITDA and Adjusted EBITDA:
For the Year Ended |
For the Year Ended |
Favorable / (Unfavorable) |
|||||||||
Net Loss | $ | (679,854 | ) | $ | (5,755,564 | ) | 5,075,710 | ||||
Interest expense (income) | 717,498 | (35,728 | ) | 753,226 | |||||||
Amortization in cost of revenue | 650,703 | 460,250 | 190,453 | ||||||||
Depreciation and amortization | 61,579 | 401,622 | (340,043 | ) | |||||||
EBITDA | $ | 749,926 | $ | (4,929,420 | ) | $ | 5,679,346 | ||||
Adjustments | |||||||||||
IPO related expenses | 166,910 | - | 166,910 | ||||||||
Adjusted EBITDA | $ | 916,836 | $ | (4,929,420 | ) | $ | 5,846,256 | ||||
Use of Non-GAAP Financial Measures
EBITDA, a measure used by management to assess our operating performance, is defined as net loss plus interest (income) expense and depreciation and amortization, less income tax benefit. Adjusted EBITDA is defined as EBITDA adjusted to exclude (i) IPO related expenses, (ii) certain acquisition related expenses, (iii) stock-based compensation expenses and (iv) charges or gains resulting from non-recurring events. We use Adjusted EBITDA to manage our business and evaluate our financial performance, as it has been adjusted for items that affect comparability between periods that we believe are not representative of our core business. Additionally, management believes that EBITDA and Adjusted EBITDA are useful to investors because they enhance investors’ understanding and assessment of our performance, facilitate comparisons to prior periods and our competitors’ results and assist in forecasting performance for future periods.
Each of the above described measures is not a recognized term under generally accepted accounting principles in
We do not provide a reconciliation for Adjusted EBITDA on a forward-looking basis because we are unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing and amount of certain items, such as, but not limited to, certain acquisition related expenses and stock-based compensation expenses. Each of such adjustments has not yet occurred, are out of our control and/or cannot be reasonably predicted. For the same reasons, we are unable to address the probable significance of the unavailable information.
Conference Call and Webcast Details
The Company will host a conference call and webcast at
About
For more information about
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Any statements contained in this press release that are not statements of historical fact may be deemed forward-looking statements. Words such as "continue," "will," "may," "could," "should," "expect," "expected," "plans," "intend," "anticipate," "believe," "estimate," "predict," "potential," and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, but are not limited to, statements concerning the Motorsport Games’ future business, future results of operations or financial condition, including with respect to the ongoing effects of the coronavirus (“COVID-19”) pandemic, new or planned products or offerings, industry trends, potential acquisitions and management strategies. All forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from those expressed or implied in the forward-looking statements, many of which are generally outside the control of
Contacts:
Investors:
Ashley.DeSimone@icrinc.com
Source: Motorsport Games Inc.